This website uses cookies to remember your personal preferences and gather statistics. Click here for more information about cookies.

Yes, I agree No, I do not agree X

Consolidated statement of comprehensive income

All amounts in € thousands, unless otherwise stated

 

Note

 

2019

 

2018

Gross rental income

6

229,908

 

207,094

 

Service charge income

6

6,323

 

5,546

 

Other income

 

642

 

613

 

Revenues

  

236,873

 

213,253

      

Service charge expenses

 

(6,657)

 

(5,782)

 

Property operating expenses

7

(61,282)

 

(53,539)

 
   

(67,939)

 

(59,321)

Net rental income

  

168,934

 

153,932

      

Result on disposal of investment property

  

(1,373)

 

8,456

      

Positive fair value adjustments completed investment property

12

498,898

 

667,369

 

Negative fair value adjustments completed investment property

12

(24,743)

 

(1,935)

 

Fair value adjustments on investment property under construction

13

65,712

 

78,715

 

Net valuation gain (loss)

  

539,867

 

744,149

      

Administrative expenses

8

 

(32,235)

 

(27,812)

Result before finance result

  

675,193

 

878,725

      

Finance expenses

9

(3,977)

 

(639)

 

Net finance result

  

(3,977)

 

(639)

      

Result before tax

  

671,216

 

878,086

Income taxes

10

 

(8)

 

(73)

Result for the year

  

671,208

 

878,013

      

Items that will not be reclassified subsequently to comprehensive income

  

-

 

-

Items that may be reclassified subsequently to comprehensive income

  

-

 

-

Total comprehensive income for the year, net of tax

 

671,208

 

878,013

      

Net result attributable to shareholders

  

671,208

 

878,013

Total comprehensive income attributable to shareholders

  

671,208

 

878,013

      
      

Distributable result

20

 

135,413

 

125,372

Pay-out ratio

20

 

100%

 

100%

  • Share this article